Skip To Content

8340 N 86th Lane

Peoria, AZ 85345
  • $665,000
  • STATUS: Active
  • ON SITE: 20 Days
  • MLS #: 6526938
Price Reduced
$665,000
  • 0
    BEDS
  • 0.18
    ACRES
  • 0
    BATHS
  • 0
    1/2 BATHS
  • 2,073
    SQFT
  • $321
    $/SQFT
Type:
Commercial
Built:
1999
County:
Area:

School Ratings & Info

Description

Residential Adult Care Facility This excellent cash flow investment property delivers a 5 year lease with a good credit tenant paying $3700/mo for phase 1 of the lease and $6000/mo for phase 2. Expenses are around $412/mo yielding a $39,456 net operating income to start and a 5.64% capitalization rate at the list price. Phase 2 of lease begins if the landlord completes the HOA approved addition to the property taking the bedroom count from 6 to 10 bedrooms. Contractor estimated costs for the addition ranges from $110,000 to $150,000. Upon completion NOI increases to around $65,000/yr and cap rate on purchase and improvements pencils out between 7% and 8% for the remainder of the lease.

Monthly Payment Calculator



Arizona Regional MLS logo© 2023 Arizona Regional Multiple Listing Service, Inc. All rights reserved. All information should be verified by the recipient and none is guaranteed as accurate by ARMLS. The ARMLS logo indicates a property listed by a real estate brokerage other than Jonny West Real Estate. | Keller Williams Realty Phoenix. Data last updated 2023-03-23T00:16:13.33.
www.purchaseaz.com/homes/137406596
Print Image

8340 N 86th Lane Peoria, AZ 85345

  • Price: $665,000
  • Status: Active
  • On Site: 20 Days
  • MLS #: 6526938
0
Beds
0
Baths
0
½ Baths
0.18
Acres
2,073
SQFT
$321
$/SQFT
1999
Built
County:
Maricopa
Area:
Peoria
Property Description
Residential Adult Care Facility This excellent cash flow investment property delivers a 5 year lease with a good credit tenant paying $3700/mo for phase 1 of the lease and $6000/mo for phase 2. Expenses are around $412/mo yielding a $39,456 net operating income to start and a 5.64% capitalization rate at the list price. Phase 2 of lease begins if the landlord completes the HOA approved addition to the property taking the bedroom count from 6 to 10 bedrooms. Contractor estimated costs for the addition ranges from $110,000 to $150,000. Upon completion NOI increases to around $65,000/yr and cap rate on purchase and improvements pencils out between 7% and 8% for the remainder of the lease.
Exterior Features

Construction Frame - WoodStucco Covered Parking Spaces 0.00 Fencing Block Parking Other (See Remarks)Private Parking Roads Asphalt Roofing Tile Stories 1 Story Total Parking Spaces 2.00 Uncovered Parking Spaces 2.00

Interior Features

Amenities Kitchen Ceiling Height 8 Feet Or Less8.1 Feet To 10 Feet Cooling Central A/C Flooring Ceramic TileOther Heating Electric Interior Features FinishedFire SprinklersPrivate RestroomsSmoke Detector(S)

Property Features

Adjusted Gross Inc 0.00 Building Type Other (See Remarks) Cross Street 87th Ave & Olive Current Use OtherSee Remarks Electric Srp Gas None Gross Annual Sch Inc 0.00 Hoa Fee 1920.00 Hoa YN Yes Loading Facilities None Lot Number 59 Net Operating Income 0.00 Other Income 0.00 Ownership Fee Simple Sewer Sewer - PublicSewer-In & Connected Source Of Financial Data Provided By Owner Taxes 1229.00 Use Restrictions Cc&R's Vacancy Allowance 0.00 Water City Franchise Zoning [R1-6] Single F

Arizona Regional MLS logo Listing provided by Realty One Group: [IDXCONTACTINFORMATION] .


Arizona Regional MLS logo© 2023 Arizona Regional Multiple Listing Service, Inc. All rights reserved. All information should be verified by the recipient and none is guaranteed as accurate by ARMLS. The ARMLS logo indicates a property listed by a real estate brokerage other than Jonny West Real Estate. | Keller Williams Realty Phoenix. Data last updated 2023-03-23T00:16:13.33.
 
https://bt-photos.global.ssl.fastly.net/armls/1280_boomver_1_6526938-2.jpg https://bt-photos.global.ssl.fastly.net/armls/1280_boomver_1_6526938-2.jpg https://bt-photos.global.ssl.fastly.net/armls/1280_boomver_1_6526938-2.jpg
Logo
Jonny West Real Estate. | Keller Williams Realty Phoenix
3920 S Rural Rd Suite 110
Tempe AZ, 85282